Autumn budget 2018-2019: supporting document
A supporting document to the Autumn Budget Revision which provides details of changes to the Level 2 and 3 Scottish Government portfolio budgets.
Social Security & Older People
Schedule 2.1 Total Changes for the Autumn Budget Revision
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Total Budget in the Budget Act | 122.9 | 0.0 | 122.9 |
Changes Proposed | |||
Funding Changes | 0.0 | 0.0 | 0.0 |
Technical Adjustments | 0.0 | 0.0 | 0.0 |
Net Whitehall Transfers | 0.0 | 0.0 | 0.0 |
Net Transfers within Scottish Block | -99.0 | 0.0 | -99.0 |
Total changes proposed | -99.0 | 0.0 | -99.0 |
Proposed Budget following Autumn Budget Revision | 23.9 | 0.0 | 23.9 |
Operating | Capital | Total | |
£m | £m | £m | |
Expenditure Limit: | |||
Social Security | 0.1 | 0.0 | 0.1 |
Equalities | 23.8 | 0.0 | 23.8 |
Total Expenditure Limit | 23.9 | 0.0 | 23.9 |
Uk Funded AME: | |||
Total UK Funded AME | 0.0 | 0.0 | 0.0 |
Other Expenditure: | |||
Total Other Expenditure | 0.0 | 0.0 | 0.0 |
Total Budget | 23.9 | 0.0 | 23.9 |
Total Limit on Income (accruing resources) | 10.0 |
Schedule 3.1 Social Security
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 100.2 | 0.0 | 100.2 |
Proposed changes | -100.1 | 0.0 | -100.1 |
ABR Proposed Budget | 0.1 | 0.0 | 0.1 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
Transfer to Local Government for Bedroom Tax and Discretionary Housing Payments | -50.1 | 0.0 | -50.1 |
Transfer to Local Government for Delivery of Scottish Welfare Fund Community Care Grants & Crisis Loans | -37.9 | 0.0 | -37.9 |
Transfer to Housing Support | -12.1 | 0.0 | -12.1 |
-100.1 | 0.0 | -100.1 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 0.1 | 0.0 | 0.1 |
Less: Retained Income | 0.0 | 0.0 | 0.0 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
0.1 | 0.0 | 0.1 | |
Budget Analysis | |||
Discretionary Housing Payments - Admin | 0.0 | 0.0 | 0.0 |
Discretionary Housing Payments - BTM | 0.0 | 0.0 | 0.0 |
Discretionary Housing Payments - Other | 0.0 | 0.0 | 0.0 |
Scottish Welfare Fund | 0.0 | 0.0 | 0.0 |
Scottish Welfare Fund - Admin | 0.1 | 0.0 | 0.1 |
Net Expenditure | 0.1 | 0.0 | 0.1 |
Schedule 3.2 Equalities
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 22.7 | 0.0 | 22.7 |
Proposed changes | 1.1 | 0.0 | 1.1 |
ABR Proposed Budget | 23.8 | 0.0 | 23.8 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
Transfer from Justice for ASSIST Glasgow Community & SafeLives | 1.2 | 0.0 | 1.2 |
Miscellaneous minor transfers | -0.1 | 0.0 | -0.1 |
1.1 | 0.0 | 1.1 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 23.8 | 0.0 | 23.8 |
Less: Retained Income | 0.0 | 0.0 | 0.0 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
23.8 | 0.0 | 23.8 | |
Budget Analysis | |||
Promoting Equality | 23.8 | 0.0 | 23.8 |
Net Expenditure | 23.8 | 0.0 | 23.8 |
Contact
There is a problem
Thanks for your feedback