Autumn budget 2018-2019: supporting document
A supporting document to the Autumn Budget Revision which provides details of changes to the Level 2 and 3 Scottish Government portfolio budgets.
Scottish Parliamentary Corporate Body
Schedule 2.1 Total Changes for the Autumn Budget Revision
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Total Budget in the Budget Act | 101.1 | 1.3 | 102.4 |
Changes Proposed | |||
Funding Changes | 0.0 | 0.0 | 0.0 |
Net Whitehall transfers | 0.0 | 0.0 | 0.0 |
Net Transfers within Scottish Block | 0.0 | 0.0 | 0.0 |
Total changes proposed | 0.0 | 0.0 | 0.0 |
Proposed Budget following Autumn Budget Revision | 101.1 | 1.3 | 102.4 |
Operating | Capital | Total | |
£m | £m | £m | |
Expenditure Limit: | |||
Scottish Parliament Corporate Body | 99.1 | 1.3 | 100.4 |
Total Expenditure Limit | 99.1 | 1.3 | 100.4 |
UK Funded AME: | 2.0 | 0.0 | 2.0 |
Total UK Funded AME | 2.0 | 0.0 | 2.0 |
Other Expenditure: | |||
Total Other Expenditure | 0.0 | 0.0 | 0.0 |
Total Budget | 101.1 | 1.3 | 102.4 |
Total Limit on Income (accruing resources) | 1.0 |
Schedule 3.1 Scottish Parliament Corporate Body
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 101.1 | 1.3 | 102.4 |
Proposed changes | 0.0 | 0.0 | 0.0 |
ABR Proposed Budget | 101.1 | 1.3 | 102.4 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
0.0 | 0.0 | 0.0 | |
0.0 | 0.0 | 0.0 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 102.1 | 1.3 | 103.4 |
Less: Retained Income | -1.0 | 0.0 | -1.0 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
101.1 | 1.3 | 102.4 | |
Budget Analysis | |||
Administration Costs- | 101.1 | 0.0 | 101.1 |
Capital Expenditure- | 0.0 | 1.3 | 1.3 |
Net Expenditure | 101.1 | 1.3 | 102.4 |
Contact
There is a problem
Thanks for your feedback