Autumn budget revision 2020 to 2021
Supporting document to the Budget Scotland Act 2020 Amendment (No.2) Regulations 2020 - the Autumn Budget Revision. Revising the Level 2 and 3 budgets detailed in the Scottish Budget as amended by the Summer Budget Revision.
National Records of Scotland
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Total Budget in the Summer Budget Revision | 62.3 | 3.0 | 65.3 |
Changes Proposed | |||
COVID-19 and other Funding Changes | 0.0 | 0.0 | 0.0 |
Reprioritisation | 0.0 | 0.0 | 0.0 |
Technical Adjustments | 4.3 | 0.0 | 4.3 |
Net Whitehall Transfers | 0.0 | 0.0 | 0.0 |
Net Transfers within Scottish Block | 0.0 | 0.0 | 0.0 |
Total changes proposed | 4.3 | 0.0 | 4.3 |
Proposed Budget following Autumn Budget Revision | 66.6 | 3.0 | 69.6 |
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Expenditure Limit: | |||
National Records of Scotland | 66.6 | 3.0 | 69.6 |
Total Expenditure Limit | 66.6 | 3.0 | 69.6 |
UK Funded AME: | 0.0 | 0.0 | 0.0 |
Total UK Funded AME | 0.0 | 0.0 | 0.0 |
Other Expenditure: | 0.0 | 0.0 | 0.0 |
Total Other Expenditure | 0.0 | 0.0 | 0.0 |
Total Budget | 66.6 | 3.0 | 69.6 |
Total Limit on Income (accruing resources) | 9.8 |
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 62.3 | 3.0 | 65.3 |
Changes in the SuBR | 0.0 | 0.0 | 0.0 |
SuBR Budget | 62.3 | 3.0 | 65.3 |
Proposed changes | 4.3 | 0.0 | 4.3 |
ABR Proposed Budget | 66.6 | 3.0 | 69.6 |
Summary of proposed changes | |||
Additional non-cash budget cover for depreciation | 4.3 | 0.0 | 4.3 |
4.3 | 0.0 | 4.3 |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Gross Expenditure | 72.4 | 3.0 | 75.4 |
Less: Retained Income | -5.8 | 0.0 | -5.8 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
66.6 | 3.0 | 69.6 | |
Budget Analysis | |||
Administration Costs | 72.4 | 0.0 | 72.4 |
Capital Expenditure | 0.0 | 3.0 | 3.0 |
Less Income | -5.8 | 0.0 | -5.8 |
Net Expenditure | 66.6 | 3.0 | 69.6 |
Contact
There is a problem
Thanks for your feedback