Autumn Budget 2016-2017: supporting document

Budget revisions set out in the Budget Bill 2016-2017.


SCOTTISH PARLIAMENT CORPORATE BODY

Schedule 2.1 Total Changes for the Autumn Budget Revision

Operating Capital Total
£m £m £m
Total Budget in the Budget Act 95.2 1.5 96.7
Changes Proposed
Funding Changes 0.0 0.0 0.0
Net Whitehall transfers 0.0 0.0 0.0
Net Transfers within Scottish Block 0.0 0.0 0.0
Total changes proposed 0.0 0.0 0.0
Proposed Budget following Autumn Budget Revision 95.2 1.5 96.7
Operating Capital Total
£m £m £m
DEL:
Scottish Parliament Corporate Body 94.2 1.5 95.7
Total DEL 94.2 1.5 95.7
AME: 1.0 0.0 1.0
Total AME 1.0 0.0 1.0
Other Expenditure Outside DEL:
Total Other Expenditure Outside DEL 0.0 0.0 0.0
Total Budget 95.2 1.5 96.7
Total Limit on Income (accruing resources) 1.0

Schedule 3.1 Scottish Parliament Corporate Body

Details of Proposed Budget

Proposed Changes Operating Capital Total
£m £m £m
Original Budget 95.2 1.5 96.7
Proposed changes 0.0 0.0 0.0
ABR Proposed Budget 95.2 1.5 96.7
Proposed changes
SBR Proposed Budget
Summary of proposed changes
0.0 0.0 0.0
0.0 0.0 0.0
Proposed Budget following Autumn Budget Revision Operating Capital Total
£m £m £m
Gross Expenditure 96.2 1.5 97.7
Less: Retained Income -1.0 0.0 -1.0
Capital Receipts Applied 0.0 0.0 0.0
95.2 1.5 96.7
Budget Analysis
Administration Costs- 95.2 0.0 95.2
Capital Expenditure- 0.0 1.5 1.5
Net Expenditure 95.2 1.5 96.7

Contact

Finance.Co-ordination@gov.scot

Back to top