Autumn budget 2017-2018: supporting document
Supporting document providing details of changes to the Level 2 and 3 budgets in the Budget Scotland Bill 2017-2018.
Scottish Courts and Tribunals Service
Schedule 3.1 Scottish Courts and Tribunals Service
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 91.1 | 14.5 | 105.6 |
Proposed changes | 0.9 | 0.0 | 0.9 |
ABR Proposed Budget | 92.0 | 14.5 | 106.5 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
Transfer from Justice to meet an increase in the number of domestic abuse cases brought to court | 1.5 | 0.0 | 1.5 |
Transfer to Judicial Salaries to fund summary sheriff posts | -1.0 | 0.0 | -1.0 |
Miscellaneous minor transfers | 0.4 | 0.0 | 0.4 |
0.9 | 0.0 | 0.9 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 130.4 | 14.5 | 144.9 |
Less: Retained Income | -38.4 | 0.0 | -38.4 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
92.0 | 14.5 | 106.5 | |
Budget Analysis | |||
Less Civil Fees | -28.4 | 0.0 | -28.4 |
Less Other Income ( SCS) | -9.9 | 0.0 | -9.9 |
Operating Expenditure | 130.3 | 0.0 | 130.3 |
Scottish Court Service Capital | 0.0 | 14.5 | 14.5 |
Net Expenditure | 92.0 | 14.5 | 106.5 |
Contact
Email: Finance Co-ordination, finance.co-ordination@gov.scot
Phone: 0300 244 4000 – Central Enquiry Unit
The Scottish Government
St Andrew's House
Regent Road
Edinburgh
EH1 3DG
There is a problem
Thanks for your feedback