Autumn budget 2017-2018: supporting document
Supporting document providing details of changes to the Level 2 and 3 budgets in the Budget Scotland Bill 2017-2018.
Scottish Parliament Corporate Body
Schedule 2.1 Total Changes for the Autumn Budget Revision
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Total Budget in the Budget Act | 96.6 | 1.0 | 97.6 |
Changes Proposed | |||
Funding Changes | 0.0 | 0.0 | 0.0 |
Net Whitehall transfers | 0.0 | 0.0 | 0.0 |
Net Transfers within Scottish Block | 0.0 | 0.0 | 0.0 |
Total changes proposed | 0.0 | 0.0 | 0.0 |
Proposed Budget following Autumn Budget Revision | 96.6 | 1.0 | 97.6 |
Operating | Capital | Total | |
£m | £m | £m | |
DEL: | |||
Scottish Parliament Corporate Body | 95.6 | 1.0 | 96.6 |
Total DEL | 95.6 | 1.0 | 96.6 |
AME: | 1.0 | 0.0 | 1.0 |
Total AME | 1.0 | 0.0 | 1.0 |
Other Expenditure Outside DEL: | |||
Total Other Expenditure Outside DEL | 0.0 | 0.0 | 0.0 |
Total Budget | 96.6 | 1.0 | 97.6 |
Total Limit on Income (accruing resources) | 1.0 |
Schedule 3.1 Scottish Parliament Corporate Body
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 96.6 | 1.0 | 97.6 |
Proposed changes | 0.0 | 0.0 | 0.0 |
ABR Proposed Budget | 96.6 | 1.0 | 97.6 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
0.0 | 0.0 | 0.0 | |
0.0 | 0.0 | 0.0 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 97.6 | 1.0 | 98.6 |
Less: Retained Income | -1.0 | 0.0 | -1.0 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
96.6 | 1.0 | 97.6 | |
Budget Analysis | |||
Administration Costs- | 96.6 | 0.0 | 96.6 |
Capital Expenditure- | 0.0 | 1.0 | 1.0 |
Net Expenditure | 96.6 | 1.0 | 97.6 |
Contact
Email: Finance Co-ordination, finance.co-ordination@gov.scot
Phone: 0300 244 4000 – Central Enquiry Unit
The Scottish Government
St Andrew's House
Regent Road
Edinburgh
EH1 3DG
There is a problem
Thanks for your feedback