Publication - Corporate report
Autumn Budget Revision 2022-23: Supporting Document
Supporting document to the Budget (Scotland) Act 2022 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.
Scottish Parliament Corporate Body
Schedule 2.1 Total Changes for the Autumn Budget Revision
Operating £m |
Capital £m |
Total £m |
|
---|---|---|---|
Total Budget in the Budget Act | 127.240 | 0.800 | 128.040 |
Changes Proposed | |||
Funding Changes | 0.000 | 0.000 | 0.000 |
Technical Changes | 0.000 | 0.000 | 0.000 |
Net Whitehall transfers | 0.000 | 0.000 | 0.000 |
Net Transfers within Scottish Block | 0.000 | 0.000 | 0.000 |
Total changes proposed | 0.000 | 0.000 | 0.000 |
Proposed Budget following Autumn Budget Revision | 127.240 | 0.800 | 128.040 |
Operating £m |
Capital £m |
Total £m |
|
---|---|---|---|
Expenditure Limit: | |||
Scottish Parliament Corporate Body | 125.240 | 0.800 | 126.040 |
Total Expenditure Limit | 125.240 | 0.800 | 126.040 |
UK Funded AME: | 2.000 | 0.000 | 2.000 |
Total UK Funded AME | 2.000 | 0.000 | 2.000 |
Other Expenditure: | |||
Total Other Expenditure | 0.000 | 0.000 | 0.000 |
Total Budget | 127.240 | 0.800 | 128.040 |
Total Limit on Income (accruing resources) | 1.000 |
Schedule 3.1 Scottish Parliament Corporate Body
Details of Proposed Budget
Operating £m |
Capital £m |
Total £m |
|
---|---|---|---|
Original Budget | 127.240 | 0.800 | 128.040 |
Proposed changes | 0.000 | 0.000 | 0.000 |
ABR Proposed Budget | 127.240 | 0.800 | 128.040 |
Summary of proposed changes | |||
0.000 | 0.000 | 0.000 | |
0.000 | 0.000 | 0.000 |
Operating £m |
Capital £m |
Total £m |
|
---|---|---|---|
Gross Expenditure | 127.240 | 0.800 | 128.040 |
Less: Retained Income | 0.000 | 0.000 | 0.000 |
Capital Receipts Applied | 0.000 | 0.000 | 0.000 |
127.240 | 0.800 | 128.040 | |
Budget Analysis | |||
Administration Costs- | 127.240 | 0.000 | 127.240 |
Capital Expenditure- | 0.000 | 0.800 | 0.800 |
Net Expenditure | 127.240 | 0.800 | 128.040 |
Contact
There is a problem
Thanks for your feedback