Publication - Corporate report
Autumn Budget Revision 2023 to 2024: supporting document
Supporting document to the Budget (Scotland) Act 2023 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.
National Records of Scotland
Schedule 2.1 Total Changes for the Autumn Budget Revision
Operating £m | Capital £m | Total £m | |
---|---|---|---|
Total Budget in the Budget Act | 29.000 | 4.000 | 33.000 |
Changes Proposed | |||
Funding Changes | 0.085 | 0.000 | 0.085 |
Technical Adjustments | 0.065 | 0.000 | 0.065 |
Net Whitehall Transfers | 0.000 | 0.000 | 0.000 |
Net Transfers within Scottish Block | 0.171 | 0.000 | 0.171 |
Total changes proposed | 0.321 | 0.000 | 0.321 |
29.321 | 4.000 | 33.321 |
Operating £m | Capital £m | Total £m | |
---|---|---|---|
Expenditure Limit: | |||
National Records of Scotland | 29.321 | 4.000 | 33.321 |
Total Expenditure Limit | 29.321 | 4.000 | 33.321 |
UK Funded AME: | 0.000 | 0.000 | 0.000 |
Total UK Funded AME | 0.000 | 0.000 | 0.000 |
Other Expenditure: | 0.000 | 0.000 | 0.000 |
Total Other Expenditure | 0.000 | 0.000 | 0.000 |
Total Budget | 29.321 | 4.000 | 33.321 |
Total Limit on Income (accruing resources) | 9.800 |
Schedule 3.1 National Records of Scotland
Details of Proposed Budget
Operating £m | Capital £m | Total £m | |
---|---|---|---|
Original Budget | 29.000 | 4.000 | 33.000 |
Proposed Changes | 0.321 | 0.000 | 0.321 |
ABR Proposed Budget | 29.321 | 4.000 | 33.321 |
Summary of proposed changes | |||
Miscellaneous minor transfers | 0.321 | 0.000 | 0.321 |
0.321 | 0.000 | 0.321 |
Operating £m | Capital £m | Total £m | |
---|---|---|---|
Gross Expenditure | 35.121 | 4.000 | 39.121 |
Less: Retained Income | -5.800 | 0.000 | -5.800 |
Capital Receipts Applied | 0.000 | 0.000 | 0.000 |
29.321 | 4.000 | 33.321 | |
Budget Analysis | |||
Administration Costs | 35.121 | 0.000 | 35.121 |
Capital Expenditure | 0.000 | 4.000 | 4.000 |
Less Income | -5.800 | 0.000 | -5.800 |
Net Expenditure | 29.321 | 4.000 | 33.321 |
Contact
There is a problem
Thanks for your feedback