Autumn Budget Revision 2023 to 2024: supporting document

Supporting document to the Budget (Scotland) Act 2023 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.


National Records of Scotland

Schedule 2.1 Total Changes for the Autumn Budget Revision

Operating £m Capital £m Total £m
Total Budget in the Budget Act 29.000 4.000 33.000
Changes Proposed
Funding Changes 0.085 0.000 0.085
Technical Adjustments 0.065 0.000 0.065
Net Whitehall Transfers 0.000 0.000 0.000
Net Transfers within Scottish Block 0.171 0.000 0.171
Total changes proposed 0.321 0.000 0.321
  29.321 4.000 33.321
Proposed Budget following Autumn Budget Revision
Operating £m Capital £m Total £m
Expenditure Limit:
National Records of Scotland 29.321 4.000 33.321
Total Expenditure Limit 29.321 4.000 33.321
UK Funded AME: 0.000 0.000 0.000
Total UK Funded AME 0.000 0.000 0.000
Other Expenditure: 0.000 0.000 0.000
Total Other Expenditure 0.000 0.000 0.000
Total Budget 29.321 4.000 33.321
Total Limit on Income (accruing resources) 9.800

Schedule 3.1 National Records of Scotland

Details of Proposed Budget

Proposed Changes
Operating £m Capital £m Total £m
Original Budget 29.000 4.000 33.000
Proposed Changes 0.321 0.000 0.321
ABR Proposed Budget 29.321 4.000 33.321
Summary of proposed changes
Miscellaneous minor transfers 0.321 0.000 0.321
0.321 0.000 0.321
Proposed Budget following Autumn Budget Revision
Operating £m Capital £m Total £m
Gross Expenditure 35.121 4.000 39.121
Less: Retained Income -5.800 0.000 -5.800
Capital Receipts Applied 0.000 0.000 0.000
29.321 4.000 33.321
Budget Analysis
Administration Costs 35.121 0.000 35.121
Capital Expenditure 0.000 4.000 4.000
Less Income -5.800 0.000 -5.800
Net Expenditure 29.321 4.000 33.321

Contact

Email: Finance.Co-ordination@gov.scot

Back to top