Autumn Budget Revision 2024-25: supporting document

Supporting document to the Budget (Scotland) Act 2024 Amendment Regulations 2024. Provides details of Level 2 and 3 budgets.


Scottish Parliament Corporate Body

Schedule 2.1 Total Changes for the Autumn Budget Revision

Operating £m Capital £m Total £m
Total Budget in the Budget Act 141.555 1.550 143.105
Changes Proposed
Funding Changes 0.000 0.000 0.000
Technical Changes 0.000 0.000 0.000
Net Whitehall transfers 0.000 0.000 0.000
Net Transfers within Scottish Block 0.000 0.000 0.000
Total changes proposed 0.000 0.000 0.000
Proposed Budget following Autumn Budget Revision 141.555 1.550 143.105
Operating £m Capital £m Total £m
Expenditure Limit:
Scottish Parliament Corporate Body 139.555 1.550 141.105
Total Expenditure Limit 139.555 1.550 141.105
UK Funded AME: 2.000 0.000 2.000
Total UK Funded AME 2.000 0.000 2.000
Other Expenditure:
Total Other Expenditure 0.000 0.000 0.000
Total Budget 141.555 1.550 143.105
Total Limit on Income (accruing resources) 1.000

Schedule 3.1 Scottish Parliament Corporate Body

Details of Proposed Budget

Proposed Changes
Operating £m Capital £m Total £m
Original Budget 141.555 1.550 143.105
Proposed changes 0.000 0.000 0.000
ABR Proposed Budget 141.555 1.550 143.105
Summary of proposed changes
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
Proposed Budget following Autumn Budget Revision
Operating £m Capital £m Total £m
Gross Expenditure 141.555 1.550 143.105
Less: Retained Income 0.000 0.000 0.000
Capital Receipts Applied 0.000 0.000 0.000
141.555 1.550 143.105
Budget Analysis
Administration Costs 139.555 0.000 139.555
Capital Expenditure 0.000 1.550 1.550
AME - Pension liabilities 2.000 0.000 2.000
Net Expenditure 141.555 1.550 143.105

Contact

Email: Finance.Co-ordination@gov.scot

Back to top