Publication - Corporate report
Autumn Budget Revision 2024-25: supporting document
Supporting document to the Budget (Scotland) Act 2024 Amendment Regulations 2024. Provides details of Level 2 and 3 budgets.
Scottish Parliament Corporate Body
Schedule 2.1 Total Changes for the Autumn Budget Revision
Operating £m | Capital £m | Total £m | |
---|---|---|---|
Total Budget in the Budget Act | 141.555 | 1.550 | 143.105 |
Changes Proposed | |||
Funding Changes | 0.000 | 0.000 | 0.000 |
Technical Changes | 0.000 | 0.000 | 0.000 |
Net Whitehall transfers | 0.000 | 0.000 | 0.000 |
Net Transfers within Scottish Block | 0.000 | 0.000 | 0.000 |
Total changes proposed | 0.000 | 0.000 | 0.000 |
Proposed Budget following Autumn Budget Revision | 141.555 | 1.550 | 143.105 |
Operating £m | Capital £m | Total £m | |
---|---|---|---|
Expenditure Limit: | |||
Scottish Parliament Corporate Body | 139.555 | 1.550 | 141.105 |
Total Expenditure Limit | 139.555 | 1.550 | 141.105 |
UK Funded AME: | 2.000 | 0.000 | 2.000 |
Total UK Funded AME | 2.000 | 0.000 | 2.000 |
Other Expenditure: | |||
Total Other Expenditure | 0.000 | 0.000 | 0.000 |
Total Budget | 141.555 | 1.550 | 143.105 |
Total Limit on Income (accruing resources) | 1.000 |
Schedule 3.1 Scottish Parliament Corporate Body
Details of Proposed Budget
Operating £m | Capital £m | Total £m | |
---|---|---|---|
Original Budget | 141.555 | 1.550 | 143.105 |
Proposed changes | 0.000 | 0.000 | 0.000 |
ABR Proposed Budget | 141.555 | 1.550 | 143.105 |
Summary of proposed changes | |||
0.000 | 0.000 | 0.000 | |
0.000 | 0.000 | 0.000 | |
0.000 | 0.000 | 0.000 |
Operating £m | Capital £m | Total £m | |
---|---|---|---|
Gross Expenditure | 141.555 | 1.550 | 143.105 |
Less: Retained Income | 0.000 | 0.000 | 0.000 |
Capital Receipts Applied | 0.000 | 0.000 | 0.000 |
141.555 | 1.550 | 143.105 | |
Budget Analysis | |||
Administration Costs | 139.555 | 0.000 | 139.555 |
Capital Expenditure | 0.000 | 1.550 | 1.550 |
AME - Pension liabilities | 2.000 | 0.000 | 2.000 |
Net Expenditure | 141.555 | 1.550 | 143.105 |
Contact
There is a problem
Thanks for your feedback