Budget Bill 2017-2018: supporting document
Document providing Level 2 and 3 budget details for the portfolio totals contained in the Budget Bill 2017 to 2018.
National Records of Scotland
Schedule 2 - Summary Proposed Portfolio Budget
Total Proposed Budget | 2017-18 | ||
---|---|---|---|
DEL: | Operating | Capital | Total |
£m | £m | £m | |
National Records of Scotland | 34.0 | 3.3 | 37.3 |
Total DEL | 34.0 | 3.3 | 37.3 |
AME: | |||
Total AME | 0.0 | 0.0 | 0.0 |
Other Expenditure Outside DEL: | |||
Total Other Expenditure Outside DEL | 0.0 | 0.0 | 0.0 |
Total Portfolio Budget | 34.0 | 3.3 | 37.3 |
Total Limit on Income (accruing resources) | 9.8 |
Schedule 3.1 National Records of Scotland
Details of Proposed Budget
Proposed Budget | 2016-17 | 2017-18 | ||
---|---|---|---|---|
Total | Operating | Capital | Total | |
£m | £m | £m | £m | |
Gross Expenditure | 34.2 | 39.8 | 3.3 | 43.1 |
Less: Retained Income | -5.8 | -5.8 | 0.0 | -5.8 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 | 0.0 |
28.4 | 34.0 | 3.3 | 37.3 | |
Budget Analysis | ||||
Administration Costs | 29.1 | 35.3 | 0.0 | 35.3 |
Depreciation Charge | 2.2 | 4.5 | 0.0 | 4.5 |
Capital Expenditure | 2.9 | 0.0 | 3.3 | 3.3 |
Less: income | -5.8 | -5.8 | 0.0 | -5.8 |
Net Expenditure | 28.4 | 34.0 | 3.3 | 37.3 |
Contact
Email: Finance Co-ordination
There is a problem
Thanks for your feedback