Scottish Water - Investment Planning and Prioritisation Working Group: interventions progress report - quarter four 2022-2023

Sets out how Scottish Water is progressing in developing interventions to address the needs on the ‘Development List’ up to the end of March 2023 (quarter four 2022 to 2023).


Appendix B - Tabular information for Figure 1

6 Year Investment Profile - PPD stage comparing investment forecast at the end of Quarter 3 2022-23 (previous) and at the end of Quarter 4 32022-23 (current) investment.

6 Year Investment £m - 2021-22 Previous Q3 Current Q4 Variance
Deliver Live 770.3 766.8 -3.5
Prepare Live 24.8 20.7 -4.1
Plan Live 3.9 11.5 7.6
Not Live 0.0 0.0 0.0
Completion Risk 0.0 0.0 0.0
Total 799.0 799.0 0.0
Planned Investment Level 799.0 799.0 0.0
6 Year Investment £m - 2022-23 Previous Q3 Current Q4 Variance
Deliver Live 821.8 828.0 6.2
Prepare Live 79.9 50.1 -29.8
Plan Live 38.5 34.1 -4.3
Not Live 0.0 0.0 0.0
Completion Risk 0.0 0.0 0.0
Total 940.2 912.2 -28.0
Planned Investment Level 858.0 912.0 54.0
6 Year Investment £m - 2023-24 Previous Q3 Current Q4 Variance
Deliver Live 560.0 670.7 110.7
Prepare Live 257.7 176.1 -81.6
Plan Live 198.1 120.5 -77.7
Not Live 220.2 163.9 -56.3
Completion Risk 12.1 6.6 -5.5
Total 1248.1 1137.7 -110.4
Planned Investment Level 898.0 955.0 57.0
6 Year Investment £m - 2024-25 Previous Q3 Current Q4 Variance
Deliver Live 161.6 302.3 140.7
Prepare Live 226.9 317.9 91.0
Plan Live 312.5 348.2 35.7
Not Live 676.4 560.9 -115.5
Completion Risk 12.1 6.6 -5.5
Total 1389.5 1536.0 146.5
Planned Investment Level 942.2 1046.0 103.8
6 Year Investment £m - 2025-26 Previous Q3 Current Q4 Variance
Deliver Live 77.7 121.1 43.4
Prepare Live 136.9 203.3 66.4
Plan Live 464.3 428.2 -36.1
Not Live 822.1 829.1 7.0
Completion Risk 0.0 0.0 0.0
Total 1501.1 1581.7 80.6
Planned Investment Level 992.3 1132.0 139.7
6 Year Investment £m - 2026-27 Previous Q3 Current Q4 Variance
Deliver Live 40.9 48.1 7.3
Prepare Live 61.2 96.1 34.9
Plan Live 441.3 451.7 10.4
Not Live 961.3 995.0 33.7
Completion Risk 0.0 0.0 0.0
Total 1504.7 1591.0 86.4
Planned Investment Level 1059.3 1211.0 151.7

Contact

Email: waterindustry@gov.scot

Back to top