Rented sector reform: Housing (Scotland) Bill: business and regulatory impact assessment

Business and Regulatory Impact Assessment (BRIA) for the Rented Sector Reform provisions in the Housing (Scotland) Bill


Annex C. Methodology for calculating foregone rent for private landlords from rent controls

In the discussion of the cost of rent controls to private landlords (see section on Foregone Rent), illustrative calculations of the impact different rent caps would have had on historic rental growth were set out in Table 21 and Table 22, based on the historic 5-year period when rental growth was highest in each BRMA (see Table 20). This Annex sets out the details of the calculations. Table 34 and Table 35 begin by showing the average rents for 2-bedroom properties, the most common size of property in the PRS, and Table 36 and Table 37 their annual growth rates, for the period that is covered by the Scottish Government private rent statistics publication.

Table 34. Average (mean) monthly rent for two-bedroom privately rented properties by BRMA, 2010 to 2016
BRMA 2010 2011 2012 2013 2014 2015 2016
Aberdeen and Shire 643 671 701 819 898 874 754
Argyll and Bute 503 500 508 503 495 509 525
Ayrshires 464 469 459 470 461 461 463
Dumfries and Galloway 435 444 444 444 442 446 447
Dundee and Angus 497 521 503 515 518 531 546
East Dunbartonshire 581 572 609 587 604 611 636
Fife 464 477 481 485 510 498 511
Forth Valley 492 507 510 506 506 508 530
Greater Glasgow 437 451 444 456 476 501 520
Highland and Islands 503 514 516 527 532 545 561
Lothian 665 689 700 729 779 829 831
North Lanarkshire 455 463 464 463 464 475 476
Perth and Kinross 506 512 505 519 520 529 540
Renfrewshire / Inverclyde 473 478 485 480 483 488 494
Scottish Borders 442 446 445 444 444 444 452
South Lanarkshire 481 492 485 491 494 497 500
West Dunbartonshire 492 494 494 486 479 476 498
West Lothian 527 526 528 537 543 560 578

Source: Private Sector Rent Statistics, Scotland, 2010 to 2023.

Table 35. Average (mean) monthly rent for two-bedroom privately rented properties by BRMA, 2017 to 2023
BRMA 2017 2018 2019 2020 2021 2022 2023
Aberdeen and Shire 682 654 652 649 649 663 720
Argyll and Bute 516 536 557 577 583 612 723
Ayrshires 467 475 471 469 500 493 546
Dumfries and Galloway 453 461 476 476 477 480 487
Dundee and Angus 555 562 582 581 601 648 745
East Dunbartonshire 653 684 677 704 721 780 897
Fife 533 548 567 586 616 649 700
Forth Valley 563 589 596 614 642 697 748
Greater Glasgow 549 572 585 605 604 648 792
Highland and Islands 575 583 601 607 612 643 662
Lothian 888 946 972 969 942 1,006 1,192
North Lanarkshire 480 487 488 503 517 560 621
Perth and Kinross 549 551 564 573 590 626 644
Renfrewshire / Inverclyde 508 508 513 512 518 547 638
Scottish Borders 459 478 490 502 516 525 586
South Lanarkshire 520 526 533 540 556 613 672
West Dunbartonshire 496 503 509 502 537 582 682
West Lothian 599 609 630 636 642 673 688

Source: Private Sector Rent Statistics, Scotland, 2010 to 2023.

Table 36. Annual growth rate in average rent for 2-bed properties, 2011 to 2016
BRMA 2011 2012 2013 2014 2015 2016
Aberdeen and Shire 4.4% 4.6% 16.8% 9.6% -2.7% -13.7%
Argyll and Bute -0.7% 1.8% -1.1% -1.4% 2.7% 3.1%
Ayrshires 1.1% -2.2% 2.2% -1.8% -0.1% 0.6%
Dumfries and Galloway 2.1% -0.1% 0.2% -0.5% 0.9% 0.1%
Dundee and Angus 4.6% -3.4% 2.4% 0.5% 2.5% 2.8%
East Dunbartonshire -1.6% 6.4% -3.5% 2.8% 1.2% 4.1%
Fife 2.8% 0.9% 0.8% 5.0% -2.3% 2.6%
Forth Valley 2.9% 0.7% -0.9% 0.2% 0.4% 4.2%
Greater Glasgow 3.2% -1.6% 2.6% 4.5% 5.2% 3.8%
Highland and Islands 2.1% 0.5% 2.1% 1.0% 2.3% 3.0%
Lothian 3.7% 1.5% 4.2% 6.9% 6.4% 0.2%
North Lanarkshire 1.9% 0.3% -0.3% 0.2% 2.4% 0.2%
Perth and Kinross 1.2% -1.5% 2.7% 0.4% 1.6% 2.1%
Renfrewshire / Inverclyde 1.1% 1.4% -0.9% 0.5% 1.1% 1.1%
Scottish Borders 1.1% -0.3% -0.2% 0.1% -0.1% 1.9%
South Lanarkshire 2.4% -1.4% 1.1% 0.7% 0.6% 0.6%
West Dunbartonshire 0.3% 0.1% -1.6% -1.4% -0.5% 4.6%
West Lothian -0.3% 0.4% 1.7% 1.1% 3.1% 3.3%

Source: Private Sector Rent Statistics, Scotland, 2010 to 2023.

Table 37. Annual growth rate in average rent for 2-bed properties, 2017 to 2023
BRMA 2017 2018 2019 2020 2021 2022 2023
Aberdeen and Shire -9.6% -4.1% -0.3% -0.4% 0.0% 2.1% 8.6%
Argyll and Bute -1.7% 3.9% 3.9% 3.6% 0.9% 5.0% 18.2%
Ayrshires 0.7% 1.8% -0.7% -0.6% 6.8% -1.5% 10.7%
Dumfries and Galloway 1.5% 1.8% 3.0% 0.1% 0.1% 0.6% 1.5%
Dundee and Angus 1.6% 1.2% 3.6% -0.2% 3.4% 8.0% 15.0%
East Dunbartonshire 2.8% 4.6% -1.0% 4.0% 2.3% 8.2% 15.0%
Fife 4.4% 2.7% 3.4% 3.4% 5.2% 5.3% 7.8%
Forth Valley 6.2% 4.6% 1.2% 3.0% 4.6% 8.7% 7.3%
Greater Glasgow 5.6% 4.2% 2.2% 3.4% 0.0% 7.2% 22.2%
Highland and Islands 2.5% 1.3% 3.1% 1.1% 0.8% 4.9% 3.0%
Lothian 6.9% 6.5% 2.8% -0.3% -2.9% 6.9% 18.4%
North Lanarkshire 0.9% 1.3% 0.2% 3.1% 2.7% 8.3% 11.0%
Perth and Kinross 1.7% 0.3% 2.4% 1.7% 2.9% 6.1% 2.8%
Renfrewshire / Inverclyde 2.8% 0.0% 1.0% 0.0% 1.0% 5.6% 16.7%
Scottish Borders 1.4% 4.2% 2.6% 2.3% 3.0% 1.7% 11.5%
South Lanarkshire 4.0% 1.2% 1.4% 1.2% 3.0% 10.3% 9.6%
West Dunbartonshire -0.5% 1.5% 1.1% -1.3% 7.1% 8.3% 17.2%
West Lothian 3.6% 1.7% 3.4% 1.1% 0.9% 4.7% 2.3%

Example calculation – impact of a 4% rent cap on 2-bedroom property rents in Aberdeen and Shire BRMA over the period 2011-15

A worked example is given for the Aberdeen and Shire BRMA. The impact of different rent caps is illustrated for the five-year period when the cumulative increase in market rents was the greatest for each BRMA: for the Aberdeen and Shire BRMA this was the five years to 2015, with rents in 2015 36% above their level in 2010. (Table 21 and Table 22 also show the impact of other illustrative rent caps).

Table 38 sets out the details of the calculation. In the first year of the period (2011) the increase in market rents is compared to the cap, which is set at 4% in this example. Since the market increase was 4.4%, the increase is instead constrained to 4%, resulting in a capped rent of £668. In 2012, it is assumed that if unconstrained, the rent would return from its capped level in 2011 (£668) to the market level in 2012 (£701),[185] which would result in an increase of 5.0%. Since this above the rent cap of 4%, the rent cap continues to bind, and the rent instead rises by 4% from £668 to in 2011 to £695 in 2012. A similar calculation is repeated for each of the following years.

Table 38. Calculation of (nominal) foregone rent in Aberdeen and Shire BRMA for 4% rent cap over 2011-2015
Year 2010 2011 2012 2013 2014 2015
Market rent £643 £671 £701 £819 £898 £874
% change in market rent n/a 4.4% 4.6% 16.8% 9.6% -2.7%
Capped rent n/a £668 £695 £723 £752 £782
% change if rent were to revert to market rent n/a n/a 5.0% 17.9% 24.2% 16.2%
% change in capped rate n/a 4.0% 4.0% 4.0% 4.0% 4.0%
Foregone rent (nominal) n/a £3 £6 £97 £146 £92

It should be noted that due to the cap suppressing rents below their market level in prior years, the rent cap can continue to bind even in years when the increase in market rents (assuming a rent cap had never been applied) was below the level of the rent cap. So for example, in 2015 the market rent in the Aberdeen and Shire BRMA fell by 2.7%. However, if there had been a 4% rent cap in previous years, the level of the rent in 2014 would have been £752 instead of the market level of £898. If the cap had ended in 2015, rents would have risen from £752 to £874, an increase of 16.2%. Therefore if the rent cap had continued into 2015, rents would instead have risen by 4% to £782.

In order to show the impact of these historic examples of rent caps in today’s prices, the foregone rent is adjusted using CPI to express values in 2023 prices. This also facilitates comparison across different BRMAs in Table 21 and Table 22 since the 5-year period when the cumulative rental increase was highest occurred in differing periods across the BRMAs. For the example set out in this Annex of a 4% rent cap in the Aberdeen and Shire BRMA over the 2011-2015 period, the average foregone rent in real terms (2023 prices) of £91 calculated in Table 39 is the figure which is used in Table 21, while the average foregone rent as a % of average market rent in real terms of 8.5% in Table 39 is the figure which is used in Table 22. The remaining figures in Table 21 and Table 22 for other rent cap levels and other BRMAs are calculated in a similar manner.

Table 39. Real-terms impact (2023 prices) of 4% rent cap in Aberdeen and Shire BRMA in 2011-2015
Year 2011 2012 2013 2014 2015 Average
Market rent £948 £959 £1,091 £1,175 £1,140 £1,063
Capped rent £944 £951 £963 £984 £1,020 £972
Foregone rent £4 £9 £129 £192 £120 £91
Foregone rent as % of market rent 0% 1% 12% 16% 11% 8.5%

Contact

Email: housing.legislation@gov.scot

Back to top