Spring budget 2018-2019: supporting document
The 2018-2019 spring budget revision to the Budget (Scotland) Act for the year ending 31 March 2019.
Revenue Scotland
Schedule 2.1 Total Changes for the Spring Budget Revision
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Total Budget in the Autumn Budget Revision | 5.9 | 4.3 | 10.2 |
Changes Proposed | |||
Funding Changes | 0.3 | -2.7 | -2.4 |
Technical Adjustments | 0.0 | 0.0 | 0.0 |
Net Whitehall transfers | 0.0 | 0.0 | 0.0 |
Net Transfers within Scottish Block | 0.0 | 0.0 | 0.0 |
Total changes proposed | 0.3 | -2.7 | -2.4 |
Proposed Budget following Spring Budget Revision | 6.2 | 1.6 | 7.8 |
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Expenditure Limit: | |||
Revenue Scotland | 6.2 | 1.6 | 7.8 |
Total Expenditure Limit | 6.2 | 1.6 | 7.8 |
UK Funded AME: | 0.0 | 0.0 | 0.0 |
Total UK Funded AME | 0.0 | 0.0 | 0.0 |
Other Expenditure: | 0.0 | 0.0 | 0.0 |
Total Other Expenditure | 0.0 | 0.0 | 0.0 |
Total Budget | 6.2 | 1.6 | 7.8 |
Total Limit on Income (accruing resources) | 0.0 |
---|
Schedule 3.1 Revenue Scotland
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 5.9 | 4.3 | 10.2 |
ABR changes | 0.0 | 0.0 | 0.0 |
ABR Budget | 5.9 | 4.3 | 10.2 |
Proposed changes | 0.3 | -2.7 | -2.4 |
SBR Proposed Budget | 6.2 | 1.6 | 7.8 |
Summary of proposed changes | |||
Release of emerging/planned underspend to support priorities | 0.0 | -2.7 | -2.7 |
Miscellaneous minor transfers | 0.3 | 0.0 | 0.3 |
0.3 | -2.7 | -2.4 |
Proposed Budget following Spring Budget Revision | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Gross Expenditure | 6.2 | 1.6 | 7.8 |
Less: Retained Income | 0.0 | 0.0 | 0.0 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
6.2 | 1.6 | 7.8 | |
Budget Analysis | |||
Administration Costs | 6.2 | 1.6 | 7.8 |
Net Expenditure | 6.2 | 1.6 | 7.8 |
Contact
Email: Finance Co-ordination
There is a problem
Thanks for your feedback