Autumn budget 2019-2020: supporting document
The 2019-2020 autumn budget revision to the Budget (Scotland) Act for the year ending 31 March 2020.
Social Security and Older People
Schedule 2.1 Total Changes for the Autumn Budget Revision
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Total Budget in the Budget Bill | 574.9 | 10.0 | 584.9 |
Changes Proposed | |||
Funding Changes | 0.2 | 0.0 | 0.2 |
Technical Adjustments | 0.0 | 0.0 | 0.0 |
Net Whitehall Transfers | 2.1 | 0.0 | 2.1 |
Net Transfers within Scottish Block | -101.1 | 0.0 | -101.1 |
Total changes proposed | -98.8 | 0.0 | -98.8 |
Proposed Budget following Autumn Budget Revision | 476.1 | 10.0 | 486.1 |
Operating | Capital | Total | |
£m | £m | £m | |
Expenditure Limit: | |||
Social Security | 108.8 | 10.0 | 118.8 |
Social Security Assistance | 340.7 | 0.0 | 340.7 |
Equalities | 26.6 | 0.0 | 26.6 |
Total Expenditure Limit | 476.1 | 10.0 | 486.1 |
UK Funded AME: | |||
Total UK Funded AME | 0.0 | 0.0 | 0.0 |
Other Expenditure: | |||
Total Other Expenditure | 0.0 | 0.0 | 0.0 |
Total Budget | 476.1 | 10.0 | 486.1 |
Total Limit on Income (accruing resources) | 10.0 |
Schedule 3.1 Social Security
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 115.5 | 10.0 | 125.5 |
Proposed changes | -6.7 | 0.0 | -6.7 |
ABR Proposed Budget | 108.8 | 10.0 | 118.8 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
Transfer from Social Security for Bedroom Tax and Discretionary Housing Payments. | -1.2 | 0.0 | -1.2 |
Transfer from Social Security for delivery of Scottish Welfare Fund. | -4.9 | 0.0 | -4.9 |
Miscellaneous minor transfers | -0.6 | 0.0 | -0.6 |
-6.7 | 0.0 | -6.7 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 108.8 | 10.0 | 118.8 |
Less: Retained Income | 0.0 | 0.0 | 0.0 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
108.8 | 10.0 | 118.8 | |
Budget Analysis | |||
Scottish Welfare Fund - Administration | 0.1 | 0.0 | 0.1 |
Discretionary Housing Payments - Administration | 0.0 | 0.0 | 0.0 |
Social Security Advice Policy and Programme Costs | 67.0 | 10.0 | 77.0 |
Social Security Scotland | 41.7 | 0.0 | 41.7 |
Net Expenditure | 108.8 | 10.0 | 118.8 |
Schedule 3.2 Social Security Assistance
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 434.8 | 0.0 | 434.8 |
Proposed changes | -94.1 | 0.0 | -94.1 |
ABR Proposed Budget | 340.7 | 0.0 | 340.7 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
Transfer from Social Security for delivery of Scottish Welfare Fund. | -33.0 | 0.0 | -33.0 |
Transfer from Social Security for Bedroom Tax and Discretionary Housing Payments. | -53.9 | 0.0 | -53.9 |
Transfer from Social Security for Bedroom Tax and Discretionary Housing Payments. | -9.3 | 0.0 | -9.3 |
Whitehall funding iro the Sure Start Maternity Grant | 2.1 | 0.0 | 2.1 |
-94.1 | 0.0 | -94.1 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 340.7 | 0.0 | 340.7 |
Less: Retained Income | 0.0 | 0.0 | 0.0 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
340.7 | 0.0 | 340.7 | |
Budget Analysis | |||
Scottish Welfare Fund | 0.0 | 0.0 | 0.0 |
Discretionary Housing Payments - BTM | 0.0 | 0.0 | 0.0 |
Discretionary Housing Payments - Other | 0.0 | 0.0 | 0.0 |
Funeral Expense Assistance | 6.2 | 0.0 | 6.2 |
Carer's Allowance | 283.0 | 0.0 | 283.0 |
Carer's Allowance Supplement | 37.0 | 0.0 | 37.0 |
Best Start Grant | 14.5 | 0.0 | 14.5 |
Net Expenditure | 340.7 | 0.0 | 340.7 |
Schedule 3.3 Equalities
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 24.6 | 0.0 | 24.6 |
Proposed changes | 2.0 | 0.0 | 2.0 |
ABR Proposed Budget | 26.6 | 0.0 | 26.6 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
Transfer from Justice for Assist Glasgow Community & Safety Services | 1.2 | 0.0 | 1.2 |
Miscellaneous minor transfers | 0.8 | 0.0 | 0.8 |
2.0 | 0.0 | 2.0 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 26.6 | 0.0 | 26.6 |
Less: Retained Income | 0.0 | 0.0 | 0.0 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
26.6 | 0.0 | 26.6 | |
Budget Analysis | |||
Equalities | 26.6 | 0.0 | 26.6 |
Net Expenditure | 26.6 | 0.0 | 26.6 |
Contact
There is a problem
Thanks for your feedback