Autumn budget 2019-2020: supporting document
The 2019-2020 autumn budget revision to the Budget (Scotland) Act for the year ending 31 March 2020.
Food Standards Scotland
Schedule 2.1 Total Changes for the Autumn Budget Revision
Operating | Capital | Total | |
---|---|---|---|
£m | £m | £m | |
Total Budget in the Budget Bill | 16.0 | 0.0 | 16.0 |
Changes Proposed | |||
Funding Changes | 0.3 | 0.0 | 0.3 |
Technical Changes | 0.0 | 0.0 | 0.0 |
Net Whitehall transfers | 0.0 | 0.0 | 0.0 |
Net Transfers within Scottish Block | 0.0 | 0.0 | 0.0 |
Total changes proposed | 0.3 | 0.0 | 0.3 |
Proposed Budget following Autumn Budget Revision | 16.3 | 0.0 | 16.3 |
Operating | Capital | Total | |
£m | £m | £m | |
Expenditure Limit: | |||
Food Standards Agency | 15.9 | 0.0 | 15.9 |
Total Expenditure Limit | 15.9 | 0.0 | 15.9 |
UK Funded AME: | 0.4 | 0.0 | 0.4 |
Total UK Funded AME | 0.4 | 0.0 | 0.4 |
Other Expenditure : | 0.0 | 0.0 | 0.0 |
Total Other Expenditure | 0.0 | 0.0 | 0.0 |
Total Budget | 16.3 | 0.0 | 16.3 |
Total Limit on Income (accruing resources) | 4.0 |
Schedule 3.1 Food Standards Scotland
Details of Proposed Budget
Proposed Changes | Operating | Capital | Total |
---|---|---|---|
£m | £m | £m | |
Original Budget | 16.0 | 0.0 | 16.0 |
Proposed changes | 0.3 | 0.0 | 0.3 |
ABR Proposed Budget | 16.3 | 0.0 | 16.3 |
Proposed changes | |||
SBR Proposed Budget | |||
Summary of proposed changes | |||
Additional funding to fund increase in employer pension contributions | 0.3 | 0.0 | 0.3 |
0.3 | 0.0 | 0.3 | |
Proposed Budget following Autumn Budget Revision | Operating | Capital | Total |
£m | £m | £m | |
Gross Expenditure | 19.7 | 0.0 | 19.7 |
Less: Retained Income | -3.4 | 0.0 | -3.4 |
Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
16.3 | 0.0 | 16.3 | |
Budget Analysis | |||
Administration- | 16.3 | 0.0 | 16.3 |
Capital Expenditure- | 0.0 | 0.0 | 0.0 |
Net Expenditure | 16.3 | 0.0 | 16.3 |
Contact
There is a problem
Thanks for your feedback