Publication - Corporate report

Scottish Budget: 2024 to 2025

Published: 19 December 2023
From: Deputy First Minister and Cabinet Secretary for Economy and Gaelic, +3 more … Chief Financial Officer, Director of Tax, Director-General Scottish Exchequer
Directorate: Public Spending Directorate, +1 more … Tax Directorate
Topic: Economy, Money and tax, Scottish Budget
ISBN: 9781835218129

The Scottish Budget sets out the Scottish Government’s proposed spending and tax plans for 2024 to 2025, as presented to the Scottish Parliament.

Annex C - Summary Of Portfolio Spending Plans

Table C.01: Total Proposed Budget for 2024-25
2024-25 Scottish Budget	Resource £m	Ring-fenced £m	Capital £m	Financial Transactions £m	Total £m	UK Funded AME £m	Total £m
NHS Recovery, Health & Social Care	18,243	394	820	–	19,458	104	19,562
Deputy First Minister & Finance	9,139	23	668	25	9,855	6,490	16,346
Social Justice	6,901	85	526	(31)	7,481	–	7,481
Transport, Net Zero & Just Transition	1,617	366	2,594	(2)	4,575	1	4,575
Education & Skills	3,117	402	555	(9)	4,065	804	4,870
Justice & Home Affairs	3,305	183	308	–	3,796	3	3,799
Wellbeing Economy, Fair Work & Energy	457	27	593	193	1,270	–	1,270
Rural Affairs, Land Reform & Islands	916	27	150	–	1,093	–	1,093
Constitution, External Affairs & Culture	287	19	25	–	332	–	332
Crown Office & Procurator Fiscal Service	203	10	10	–	223	–	223
Scottish Government	44,186	1,537	6,248	176	52,147	7,403	59,550
Scottish Parliament & Audit Scotland	137	16	2	–	155	2	157
Total Scottish Budget	44,323	1,553	6,250	176	52,302	7,405	59,706

Table C.02: Total Managed Expenditure
				Real terms @ 2023–24 prices
	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m
NHS Recovery, Health & Social Care	17,838	18,923	19,562	18,926	18,923	19,239
Deputy First Minister & Finance	18,476	19,472	16,346	19,603	19,472	16,075
Social Justice	5,551	6,609	7,481	5,890	6,609	7,357
Transport, Net Zero & Just Transition	4,864	4,527	4,575	5,161	4,527	4,500
Education & Skills	4,131	4,190	4,870	4,383	4,190	4,789
Justice & Home Affairs	3,147	3,365	3,799	3,339	3,365	3,736
Wellbeing Economy, Fair Work & Energy	1,386	1,368	1,270	1,471	1,368	1,250
Rural Affairs, Land Reform & Islands	1,156	1,171	1,093	1,226	1,171	1,075
Constitution, External Affairs & Culture	351	314	332	372	314	326
Crown Office & Procurator Fiscal Service	184	199	223	196	199	219
Scottish Parliament & Audit Scotland	140	153	157	149	153	154
Total	57,224	60,292	59,706	60,714	60,292	58,720

Table C.03: Fiscal Resource
				Real terms @ 2023–24 prices
	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m
NHS Recovery, Health & Social Care	16,752	17,706	18,243	17,773	17,706	17,941
Deputy First Minister & Finance	8,451	8,655	9,139	8,967	8,655	8,988
Social Justice	4,655	5,867	6,901	4,939	5,867	6,787
Transport, Net Zero & Just Transition	1,449	1,537	1,617	1,537	1,537	1,591
Education & Skills	2,900	2,989	3,117	3,077	2,989	3,066
Justice & Home Affairs	2,817	2,980	3,305	2,988	2,980	3,250
Wellbeing Economy, Fair Work & Energy	449	493	457	477	493	450
Rural Affairs, Land Reform & Islands	925	940	916	982	940	900
Constitution, External Affairs & Culture	297	269	287	315	269	283
Crown Office & Procurator Fiscal Service	168	181	203	179	181	200
Scottish Parliament & Audit Scotland	122	127	137	129	127	135
Total	38,985	41,745	44,323	41,363	41,745	43,591

Table C.04: Non–Cash (Ring-fenced)
				Real terms @ 2023–24 prices
	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m
NHS Recovery, Health & Social Care	335	368	394	355	368	388
Deputy First Minister & Finance	29	29	23	31	29	23
Social Justice	54	70	85	57	70	83
Transport, Net Zero & Just Transition	295	312	366	313	312	360
Education & Skills	360	203	402	382	203	396
Justice & Home Affairs	152	168	183	161	168	180
Wellbeing Economy, Fair Work & Energy	33	34	27	35	34	27
Rural Affairs, Land Reform & Islands	14	16	27	14	16	26
Constitution, External Affairs & Culture	17	18	19	18	18	19
Crown Office & Procurator Fiscal Service	8	9	10	9	9	10
Scottish Parliament & Audit Scotland	15	16	16	16	16	15
Total	1,311	1,243	1,553	1,391	1,243	1,527

Table C.05: Capital (inc Financial Transactions)
				Real terms @ 2023–24 prices
	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m
NHS Recovery, Health & Social Care	647	744	820	687	744	807
Deputy First Minister & Finance	758	820	693	805	820	681
Social Justice	842	672	495	893	672	487
Transport, Net Zero & Just Transition	3,111	2,678	2,591	3,301	2,678	2,549
Education & Skills	509	577	546	540	577	537
Justice & Home Affairs	177	214	308	188	214	303
Wellbeing Economy, Fair Work & Energy	904	841	786	960	841	773
Rural Affairs, Land Reform & Islands	217	216	150	230	216	148
Constitution, External Affairs & Culture	37	26	25	39	26	25
Crown Office & Procurator Fiscal Service	8	8	10	8	8	9
Scottish Parliament & Audit Scotland	1	8	2	1	8	2
Total	7,212	6,804	6,426	7,652	6,804	6,320

Table C.06: UK Funded Annually Managed Expenditure
				Real terms @ 2023–24 prices
	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m	2022–23 Budget £m	2023–24 Budget £m	2024–25 Budget £m
NHS Recovery, Health & Social Care	104	105	104	110	105	102
Deputy First Minister & Finance	9,236	9,968	6,490	9,800	9,968	6,383
Social Justice	–	–	–	–	–	–
Transport, Net Zero & Just Transition	9	1	1	10	1	1
Education & Skills	362	421	804	384	421	791
Justice & Home Affairs	1	3	3	1	3	3
Wellbeing Economy, Fair Work & Energy	–	–	–	–	–	–
Rural Affairs, Land Reform & Islands	–	–	–	–	–	–
Constitution, External Affairs & Culture	–	–	–	–	–	–
Crown Office & Procurator Fiscal Service	–	–	–	–	–	–
Scottish Parliament & Audit Scotland	2	2	2	2	2	2
Total	9,716	10,501	7,405	10,308	10,501	7,282

Thanks for your feedback

Was this helpful?

Yes

Your comments

Your feedback helps us to improve this website. Do not give any personal information because we cannot reply to you directly.

Choose a reason for your feedback

Your comments

Your feedback helps us to improve this website. Do not give any personal information because we cannot reply to you directly.

Yes, but

Choose a reason for your feedback

Your comments

Your feedback helps us to improve this website. Do not give any personal information because we cannot reply to you directly.