Scottish Consolidated Fund Accounts: 2018-2019

Audited annual financial statements of the Scottish Consolidated Fund for the financial year 1 April 2018 to 31 March 2019.


Receipts and Payments Account

For the period 1 April 2018 to 31 March 2019

Receipts Note 2018-19
2017-18
£000 £000
Funding
Receipts from the Office of the Secretary of State for Scotland 2 17,847,700 16,385,100
Scottish Rate of Income Tax 3 12,115,000 11,858,000
Non Domestic Rates Income 2,636,000 2,665,800
National Insurance Contributions 2,143,291 2,093,338
Devolved Taxes 4 714,699 697,337
Borrowing 5 250,000 450,000
Crown Estate surplus 6 11,790 4,500
Fines, forfeitures and fixed penalties 7 20,488 17,079
35,738,968 34,171,154
Receipts not authorised to be used to support expenditure
Repayment of Loans formerly from National Loans Fund Principal and Interest 72,361 73,528
Queen's and Lord Treasurer's Remembrancer 8 3,978 6,750
Repayment of funds from Forestry Commission - 1,776
Other Receipts 9 9,251 5,678
85,590 87,732
Total Receipts 35,824,558 34,258,886
Payments
Payments authorised under the Budget Act Documents 10 35,682,806 34,138,115
35,682,806 34,138,115
Charges on the Fund
Judicial Salaries 11 33,094 32,290
Designated Receipts 9 278 13
Capital borrowing repayments 5 14,796 -
National Loans Fund repayments to Office of the Secretary of State for Scotland of Principal and Interest 72,361 73,528
Ministerial Pension Payments 222 218
Proceeds of Crime paid to the SG 12 5,439 7,259
126,190 113,308
Total Payments 35,808,996 34,251,423
Surplus / (Deficit) for the Period 15,562 7,463

The Principal Accountable Officer authorised these accounts, for issue on 23 September 2019. The schedule of balances and the notes form part of these accounts.

Leslie Evans
Principal Accountable Officer
23 September 2019

Contact

Email: david.parkinson@gov.scot

Back to top