Scottish Government consolidated accounts: 2018-2019
Annual report of consolidated financial results of the Scottish Government, its Executive Agencies and the Crown Office, prepared in accordance with IFRS.
5. Property, Plant and Equipment
5a. Property, Plant and Equipment
Land1 | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Cost or valuation | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 April 2018 | 491 | 7,129 | 692 | 23,485 | 208 | 1,197 | 410 | 88 | 1,476 | 35,176 |
Prior Year Adjustments | - | - | - | - | - | - | - | - | (3) | (3) |
Additions | 1 | 34 | 1 | 5 | 11 | 53 | 18 | 1 | 436 | 560 |
Historic valuation adjustments | - | - | - | 246 | - | - | - | - | - | 246 |
Transfers | 1 | 327 | 2 | 348 | 13 | 44 | 11 | 1 | (743) | 4 |
Transfers (to) assets classified held for sale | (5) | (1) | - | - | - | - | - | - | - | (6) |
Disposals | (3) | (28) | - | - | (21) | (50) | (11) | (1) | - | (114) |
Revaluations to Revaluation Reserve | 4 | (14) | 3 | 810 | (1) | - | (2) | - | 31 | 831 |
Revaluations to Outturn Statement | (2) | (32) | (2) | - | - | - | - | - | (41) | (77) |
At 31 March 2019 | 487 | 7,415 | 696 | 24,894 | 210 | 1,244 | 426 | 89 | 1,156 | 36,617 |
Depreciation | ||||||||||
At 1 April 2018 | - | 351 | 20 | 4,090 | 125 | 827 | 320 | 63 | - | 5,796 |
Charged in year | - | 202 | 21 | 88 | 16 | 82 | 30 | 6 | - | 445 |
Historic valuation adjustments | - | - | - | 6 | - | - | - | - | - | 6 |
Transfers | - | - | - | - | - | 3 | - | - | - | 3 |
Disposal | - | (27) | - | - | (21) | (49) | (11) | (1) | - | (109) |
Revaluations to Revaluation Reserve | - | (116) | (10) | 165 | - | - | (2) | - | - | 37 |
Revaluations to Outturn Statement | - | (27) | (1) | - | - | 2 | 2 | - | - | (24) |
At 31 March 2019 | - | 383 | 30 | 4,349 | 120 | 865 | 339 | 68 | - | 6,154 |
Net book value at 31 March 2019 | 487 | 7,032 | 666 | 20,545 | 90 | 379 | 87 | 21 | 1,156 | 30,463 |
Net book value at 31 March 2018 | 491 | 6,778 | 672 | 19,395 | 83 | 370 | 90 | 25 | 1,476 | 29,380 |
Land1 | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Analysis of asset financing: | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Owned | 479 | 4,738 | 579 | 17,644 | 79 | 363 | 86 | 18 | 635 | 24,621 |
Finance Leased | - | 37 | - | - | 7 | 1 | - | - | - | 45 |
PFI included in Statement of Financial Position | 7 | 2,193 | 87 | 2,901 | - | - | - | 2 | 515 | 5,705 |
Donated Asset | 1 | 64 | - | - | 4 | 15 | 1 | 1 | 6 | 92 |
Net book value at 31 March 2019 | 487 | 7,032 | 666 | 20,545 | 90 | 379 | 87 | 21 | 1,156 | 30,463 |
Land1 | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Donated Asset Movement | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Additions | - | 1 | - | - | - | 3 | - | - | 2 | 6 |
Disposals | - | - | - | - | - | (1) | - | - | - | (1) |
1 - (land holdings and land underlying buildings); 2 - (excluding dwellings); 3 - (including land)
Prior Year | Land1 | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total |
---|---|---|---|---|---|---|---|---|---|---|
Cost or valuation | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 April 2017 | 481 | 6,629 | 637 | 21,542 | 207 | 1,192 | 414 | 89 | 2,870 | 34,061 |
Additions | 7 | 31 | 1 | 7 | 2 | 55 | 21 | 1 | 758 | 883 |
Adjustments | - | (5) | - | - | - | - | - | - | - | (5) |
Historic valuation adjustments | - | - | - | (9) | - | - | - | - | - | (9) |
Transfers | 4 | 371 | (1) | 1,696 | 18 | 31 | 10 | 6 | (2,139) | (4) |
Transfers (to) assets classified held for sale | (1) | - | - | - | - | - | - | - | - | (1) |
Disposals | (7) | (2) | - | (1) | (20) | (81) | (35) | (8) | - | (154) |
Revaluations to Revaluation Reserve | 8 | 80 | 56 | 250 | 1 | - | - | - | - | 395 |
Revaluations to Outturn Statement | (1) | 25 | (1) | - | - | - | - | - | (13) | 10 |
At 31 March 2018 | 491 | 7,129 | 692 | 23,485 | 208 | 1,197 | 410 | 88 | 1,476 | 35,176 |
Depreciation | ||||||||||
At 1 April 2017 | - | 279 | 1 | 3,880 | 127 | 825 | 323 | 64 | - | 5,499 |
Charged in year | - | 194 | 19 | 52 | 16 | 81 | 31 | 6 | - | 399 |
Adjustments | - | (5) | - | - | - | - | - | - | - | (5) |
Historic valuation adjustments | - | - | - | (2) | - | - | - | - | - | (2) |
Transfers | - | (2) | - | - | - | - | - | 1 | - | (1) |
Revaluations to Revaluation Reserve | - | (61) | 1 | 160 | 1 | - | - | - | - | 101 |
Revaluations to Outturn Statement | - | (52) | (1) | - | 1 | 1 | 1 | - | - | (50) |
At 31 March 2018 | - | 351 | 20 | 4,090 | 125 | 827 | 320 | 63 | - | 5,796 |
Net book value at 31 March 2018 | 491 | 6,778 | 672 | 19,395 | 83 | 370 | 90 | 25 | 1,476 | 29,380 |
Net book value at 31 March 2017 | 481 | 6,350 | 636 | 17,662 | 80 | 367 | 91 | 25 | 2,870 | 28,562 |
Land1 | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Analysis of asset financing: | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Owned | 484 | 4,699 | 583 | 16,798 | 77 | 354 | 88 | 21 | 515 | 23,619 |
Finance Leased | - | 38 | - | - | 2 | 1 | - | - | - | 41 |
PFI included in Statement of Financial Position | 7 | 1,980 | 88 | 2,597 | - | 1 | 1 | 3 | 953 | 5,630 |
Donated Asset | - | 61 | 1 | - | 4 | 14 | 1 | 1 | 8 | 90 |
Net book value at 31 March 2017 | 491 | 6,778 | 672 | 19,395 | 83 | 370 | 90 | 25 | 1,476 | 29,380 |
Land1 | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Donated Asset Movement | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Additions | - | 8 | - | - | - | 2 | - | - | 5 | 15 |
Disposals | - | - | - | - | - | (4) | - | - | - | (4) |
1 - (land holdings and land underlying buildings); 2 - (excluding dwellings); 3 - (including land)
5b. Property, Plant and Equipment - NHS non-current assets included within note 5a
Land¹ | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Cost or valuation | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 April 2018 | 364 | 6,441 | 25 | - | 99 | 1,150 | 329 | 85 | 505 | 8,998 |
Additions | 1 | 27 | - | - | 2 | 49 | 10 | 1 | 255 | 345 |
Transfers | 1 | 326 | - | - | 13 | 43 | 10 | 1 | (392) | 2 |
Transfers (to) assets classified held for sale | (5) | (1) | - | - | - | - | - | - | - | (6) |
Disposals | (3) | (2) | - | - | (11) | (47) | (4) | (1) | - | (68) |
Revaluations to Revaluation Reserve | 5 | (5) | - | - | - | - | (2) | - | 31 | 29 |
Revaluations to Outturn Statement | (2) | (32) | - | - | - | - | - | - | (41) | (75) |
At 31 March 2019 | 361 | 6,754 | 25 | - | 103 | 1,195 | 343 | 86 | 358 | 9,225 |
Depreciation | ||||||||||
At 1 April 2018 | - | 269 | 1 | - | 55 | 787 | 262 | 61 | - | 1,435 |
Charged in year | - | 179 | 1 | - | 11 | 79 | 22 | 5 | - | 297 |
Transfers | - | - | - | - | - | 3 | - | - | - | 3 |
Disposal | - | (1) | - | - | (10) | (46) | (4) | (1) | - | (62) |
Revaluations to Revaluation Reserve | - | (86) | (1) | - | - | - | (2) | - | - | (89) |
Revaluations to Outturn Statement | - | (26) | - | - | - | 2 | 1 | - | - | (23) |
At 31 March 2019 | - | 335 | 1 | - | 56 | 825 | 279 | 65 | - | 1,561 |
Net book value at 31 March 2019 | 361 | 6,419 | 24 | - | 47 | 370 | 64 | 21 | 358 | 7,664 |
Net book value at 31 March 2018 | 364 | 6,172 | 24 | - | 44 | 363 | 67 | 24 | 505 | 7,563 |
Land¹ | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Analysis of asset financing: | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Owned | 353 | 4,182 | 23 | - | 47 | 353 | 63 | 18 | 237 | 5,276 |
Finance Leased | - | 26 | - | - | - | 1 | - | - | - | 27 |
PFI included in Statement of Financial Position | 7 | 2,147 | - | - | - | 1 | 1 | 2 | 116 | 2,274 |
Donated Asset | 1 | 64 | 1 | - | - | 15 | - | 1 | 6 | 88 |
Net book value at 31 March 2019 | 361 | 6,419 | 24 | - | 47 | 370 | 64 | 21 | 359 | 7,665 |
Land¹ | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Donated Asset Movement | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Additions | - | 1 | - | - | - | 3 | - | - | 2 | 6 |
Disposals | - | - | - | - | - | (1) | - | - | - | (1) |
1 - (land holdings and land underlying buildings); 2 - (excluding dwellings);
Prior Year | Land¹ | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total |
---|---|---|---|---|---|---|---|---|---|---|
Cost or valuation | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 April 2017 | 362 | 5,986 | 29 | - | 100 | 1,145 | 338 | 85 | 613 | 8,658 |
Additions | 1 | 26 | - | - | 1 | 53 | 14 | 1 | 346 | 442 |
Transfers | 4 | 371 | (1) | - | 18 | 31 | 10 | 6 | (441) | (2) |
Transfers (to) assets classified held for sale | (1) | - | - | - | - | - | - | - | - | (1) |
Disposals | (7) | (2) | - | - | (20) | (79) | (33) | (7) | - | (148) |
Revaluations to Revaluation Reserve | 6 | 36 | (2) | - | - | - | - | - | - | 40 |
Revaluations to Outturn Statement | (1) | 24 | (1) | - | - | - | - | - | (13) | 9 |
At 31 March 2018 | 364 | 6,441 | 25 | - | 99 | 1,150 | 329 | 85 | 505 | 8,998 |
Depreciation | ||||||||||
At 1 April 2017 | - | 215 | 1 | - | 64 | 787 | 271 | 61 | - | 1,399 |
Charged in year | - | 172 | 1 | - | 10 | 78 | 23 | 6 | - | 290 |
Transfers | - | (2) | - | - | - | - | - | 1 | - | (1) |
Disposal | - | (2) | - | - | (20) | (79) | (32) | (7) | - | (140) |
Revaluations to Revaluation Reserve | - | (62) | - | - | - | - | - | - | - | (62) |
Revaluations to Outturn Statement | - | (52) | (1) | - | 1 | 1 | - | - | - | (51) |
At 31 March 2018 | - | 269 | 1 | - | 55 | 787 | 262 | 61 | - | 1,435 |
Net book value at 31 March 2018 | 364 | 6,172 | 24 | - | 44 | 363 | 67 | 24 | 505 | 7,563 |
Net book value at 31 March 2017 | 362 | 5,771 | 28 | - | 36 | 358 | 67 | 24 | 613 | 7,259 |
Land¹ | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Analysis of asset financing: | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Owned | 357 | 4,151 | 24 | - | 44 | 346 | 65 | 20 | 390 | 5,397 |
Finance Leased | - | 27 | - | - | - | 1 | - | - | - | 28 |
PFI included in Statement of Financial Position | 7 | 1,934 | - | - | - | 1 | 1 | 3 | 107 | 2,053 |
Donated Asset | - | 60 | - | - | - | 15 | 1 | 1 | 8 | 85 |
Net book value at 31 March 2018 | 364 | 6,172 | 24 | - | 44 | 363 | 67 | 24 | 505 | 7,563 |
Land1 | Buildings2 | Dwellings | Road Network3 |
Transport | Equipment | ICT Systems |
Fixtures and fittings |
Assets under Construction |
Total | |
---|---|---|---|---|---|---|---|---|---|---|
Donated Asset Movement | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Additions | - | 8 | - | - | - | 2 | - | - | 5 | 15 |
Disposals | - | - | - | - | - | (4) | - | - | - | (4) |
1 - (land holdings and land underlying buildings); 2 - (excluding dwellings);
5c. Non Current Asset Disclosures
2018-19 | 2017-18 | |
---|---|---|
£m | £m | |
Net book value of Property, Plant and Equipment | 30,463 | 29,380 |
Total value of assets held under: | ||
Finance Leases | 45 | 41 |
Hire Purchase Contracts | - | - |
PFI and PPP Contracts | 5,306 | 5,630 |
Total | 5,351 | 5,671 |
Total depreciation charged in respect of assets held under: | ||
Finance leases | 5 | 5 |
PFI and PPP contracts | 49 | 44 |
Total | 54 | 49 |
As part of the 5-year rolling programme, 8 properties - Gartcosh Crime Campus, the Marine Laboratory, Victoria Quay, Faskally Fisheries Laboratory, Shambellie House, Cameron House, Almondbank Salmon Rearing Unit and Baddoch Burn Fish Trap, underwent a formal revaluation as at 31 March 2019, all were inspected with the exception of Victoria Quay where a desktop valuation was carried out. These valuations were on the basis of Existing Use Value, with the exception of specialist buildings at Gartcosh Crime Campus and the Marine Laboratory which were valued on the basis of Depreciated Replacement Cost. Valuations were carried out by the VOA. These valuations were carried out in accordance with the professional standards of the Royal Institution of Chartered Surveyors; RICS Valuation- Global Standards 2017 and RICS UK National Supplement 2017 (latest update effective from 14 January 2019), commonly known together as the Red Book. In particular UK VPGA (Valuation Practice Guidance- Application) 5 addresses the valuation of central government assets for accounting purposes.
In addition to the land and buildings recorded in the core portfolios' accounts, the consolidated accounts reflect some land and buildings which are specialised operational properties and have been valued at their depreciated replacement cost. As noted in the relevant underlying agency accounts, the open market value of these properties would be significantly lower.
The national NHS estate revaluation scheme came to an end at 31 March 2005. Individual boards have instituted their own schemes, details of which are available in the various NHS Board accounts. These schemes operate in accordance with Scottish Government policy on revaluation as set out in Note 1.2 to these accounts.
Contact
Email: alison.douglas@gov.scot
There is a problem
Thanks for your feedback