Scottish Local Government Finance Statistics (SLGFS) 2018-19

Annual publication providing a comprehensive overview of financial activity of Scottish local authorities in 2018-19 based on authorities' audited accounts.


Annex C: Calculation of the 2018-19 NDR Distributable Amount, £ millions

Balance brought forward 31/03/2017 as per Non Domestic Rating Account 2016-17 -296,609
Closing Balance -296,609
Final Balance brought forward 31/03/2017
Opening Balance -296,609
Add: PCA 2017-18 (actual) 2,843,956  
Less: Distributable Amount 2017-18 2,665,800  
  178,156  
    -118,453
Reconciliation of 2016-17
Add: Audited Amount 2016-17 (actual) 2,731,481  
Less: Notified PCA 2016-17 2,731,511  
  -30  
    -118,483
Reconciliation of 2015-16
Add: Audited Amount 2015-16 (in 2016-17 account) -  
Less: Notified Amount 2015-16 (in 2016-17 account) -  
  -  
-118,483
Closing Balance for 2017-18   -118,483
Balance brought forward 31/03/2018
Opening Balance -118,483
Add: Estimated PCA 2018-19   2,812,305
Add: Mid-Year Estimate 2017-18 2,781,765  
Less: PCA 2017-18 2,843,956  
Estimated reconciliation of 2017-18 -62,191  
Estimated movement on Pool 2018-19   2,750,114
Net balance on 2017-18 Pool inc. brought forward at 31/03/2018   2,631,631
Less: Distributable Amount for 2018-19   2,636,000
Estimated balance at 31/03/2019   -4,369

Notes

PCA = Provisional Contributable Amount

Contact

Email: lgfstats@gov.scot

Back to top