Scottish Local Government Finance Statistics (SLGFS) 2019-20
Annual publication providing a comprehensive overview of financial activity of Scottish local authorities in 2019-20 based on authorities' audited accounts.
Annex C: Calculation of the 2019-20 NDR Distributable Amount, £ millions
Balance brought forward 31/03/2018 as per Non Domestic Rating Account 2017-18 | -141,136 | |
---|---|---|
Closing Balance | -141,136 | |
Final Balance brought forward 31/03/2018 | ||
Opening Balance | -141,136 | |
Add: PCA 2018-19 (actual) | 2,882,664 | |
Less: Distributable Amount 2018-19 | 2,636,000 | |
246,664 | ||
105,528 | ||
Reconciliation of 2017-18 | ||
Add: Audited Amount 2017-18 (actual) | 2,762,249 | |
Less: Notified PCA 2017-18 (actual) | 2,843,956 | |
-81,707 | ||
23,821 | ||
Reconciliation of 2016-17 | ||
Add: Audited Amount 2016-17 (in 2017-18 account) | - | |
Less: Notified Amount 2016-17 (in 2017-18 account) | - | |
- | ||
23,821 | ||
Closing Balance for 2018-19 | 23,821 | |
Balance brought forward 31/03/2019 | ||
Opening Balance | 23,821 | |
Add: Estimated PCA 2019-20 (SFC) | 2,785,113 | |
Add: Mid-Year Estimate 2018-19 (SFC) | 2,826,514 | |
Less: PCA 2018-19 (actual) | 2,882,664 | |
Estimated reconciliation of 2018-19 | -56,150 | |
Estimated movement on Pool 2019-20 | 2,728,964 | |
Net balance on 2018-19 Pool inc. brought forward at 31/03/2019 | 2,752,785 | |
Less: Distributable Amount for 2019-20 | 2,853,000 | |
Estimated balance at 31/03/2020 | -100,215 |
Notes
PCA = Provisional Contributable Amount
SFC = Scottish Fiscal Commission
Contact
Email: lgfstats@gov.scot
There is a problem
Thanks for your feedback