Scottish tax ready reckoners: direct effects of illustrative tax changes for 2024 to 2025

This note presents a set of ready reckoners which show the estimated revenue impact of illustrative changes to Scottish Tax policy in 2024-25, including Income Tax, Land and Buildings Transaction Tax (LBTT) and Non-Domestic Rates (NDR), relative to the policies announced for 2024-25.


Introduction

A core tax principle of the Scottish Government is to engage with citizens and taxpayers and increase the understanding of tax policy in Scotland.[1] As part of this approach, the Scottish Government has published Income Tax 'ready reckoners' annually since March 2021. This is in line with similar publications by HMRC and the Welsh Government.[2] Since May 2023, the ready reckoners have been expanded to cover a broader range of devolved taxes. The purpose of the ready reckoners is to assist researchers and policymakers in considering the revenue impacts of illustrative policy changes in order to improve transparency and facilitate public understanding in this area.

The ready reckoners in Table 1 provide an order of magnitude of how much revenue could be raised, or foregone, over and above the policies announced for 2024-25. They are not intended to be exhaustive but can be used to understand the impacts of tax policy proposals on the Scottish Budget.

The ready reckoners have been produced by Scottish Government analysts using in-house economic models that are in line with the SFC's generalframework and assumptions for policy costings, as set out in detail by the SFC in May 2021.[3] In practice, the SFC costs policies on a case-by-case basis, considering the details of each individual policy and the wider economic context. The ready reckoners should therefore be used to provide only an indication of the revenue impacts, as the SFC's final policy costings may differ.

The ready reckoners only show the direct impact on Scottish tax liabilities and receipts and do not include any wider effects on the Scottish economy, other devolved or local receipts, or UK Government revenues. Some behavioural responses are captured for Income Tax and residential and non-residential LBTT, but not for NDR; for example, decisions on whether to work or not, whether to re-locate to or from other parts of the UK or the world, or on buying a different property.

All ready reckoners assume that any tax changes will be implemented within a sufficiently short space of time so that there is no opportunity for forestalling behaviour. Forestalling refers to a situation where taxpayers move income, or transactions, across time for the specific purpose of minimising their tax burden (i.e. bring forward income, or a transaction, to avoid a future tax rate increase, or delay income, or a transaction, to benefit from a future tax rate decrease).

Table 1: Scottish Tax Ready Reckoners, 2024-25
Illustrative tax change Estimated revenue impact, 2024-2025, £ million
Income Tax Rate Changes[4]
Increase Starter rate by 1p 65
Increase Basic rate by 1p 239
Increase Intermediate rate by 1p 172
Increase Higher rate by 1p 80
Increase Advanced rate by 1p 21
Increase Top rate by 1p 6
Decrease Top rate by 1p -8
Income Tax Threshold or Band Changes
Increase the Starter rate band by £100 -3
Reduce the Starter rate band by £100 3
Increase the Basic rate band by £1,000 -15
Reduce the Basic rate band by £1,000 16
Increase the Higher rate threshold by £1,000 -114
Reduce the Higher rate threshold by £1,000 129
Increase the Advanced rate threshold by £1,000 -3
Decrease the Advanced rate threshold by £1,000 3
Residential LBTT policy rate changes
Increase rate applicable to £145,001-250,000 band by 1% point[5] 30
Increase rate applicable to £250,001-325,000 band by 1% point 10
Increase rate applicable to £325,001-750,000 band by 1% point 10
Increase rate applicable to above £750,000 band by 1% point 1
Decrease rate applicable to £145,001-250,000 band by 1% point5 -31
Decrease rate applicable to £250,001-325,000 band by 1% point -11
Decrease rate applicable to £325,001-750,000 band by 1% point -11
Decrease rate applicable to above £750,000 band by 1% point -1
Additional Dwelling Supplement (ADS) policy changes[6]
Increase ADS rate by 1% point 11
Decrease ADS rate by 1% point -13
Non-residential LBTT policy changes
Increase rate applicable to £150,001-250,000 band by 1% point 2
Increase rate applicable to the above £250,000 band by 1% point 16
Decrease rate applicable to £150,001-250,000 band by 1% point -2
Decrease rate applicable to the above £250,000 band by 1% point -23
Non-Domestic Rates policy changes
Increase the Basic Property Rate by 1p 11.3
Increase the Intermediate Property Rate by 1p 6.4
Increase the Higher Property Rate by 1p 42.6

Contact

Email: directoroftaxandrevenues@gov.scot

Back to top