Scottish Budget 2023 to 2024: spring budget revision

Supporting document to the Budget (Scotland) Act 2023 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.


Revenue Scotland

Schedule 2.1 Total Changes for the Spring Budget Revision
Total Changes for the Spring Budget Revision Operating Capital Total
£m £m £m
Total Budget following the Autumn Budget Revision 7.707 0.500 8.207
Changes Proposed Funding Changes 0.165 0.000 0.165
Technical Adjustments 0.000 0.000 0.000
Net Whitehall Transfers 0.000 0.000 0.000
Net Transfers within Scottish Block 0.000 0.000 0.000
Total changes proposed 0.165 0.000 0.165
Proposed Budget following Spring Budget Revision 7.872 0.500 8.372
Expenditure Limit Revenue Scotland 7.872 0.500 8.372
Total Expenditure Limit 7.872 0.500 8.372
UK Funded AME 0.000 0.000 0.000
Total UK Funded AME 0.000 0.000 0.000
Other Expenditure 0.000 0.000 0.000
Total Other Expenditure 0.000 0.000 0.000
Total Budget 7.872 0.500 8.372
Total Limit on Income (accruing resources) 0.000

Schedule 3.1 Revenue Scotland

Details of Proposed Budget
Proposed Changes Operating Capital Total
£m £m £m
Original Budget 7.707 0.500 8.207
ABR changes 0.000 0.000 0.000
ABR Budget 7.707 0.500 8.207
Proposed changes 0.165 0.000 0.165
SBR Proposed Budget 7.872 0.500 8.372
Summary of proposed changes
Proposed Changes Operating Capital Total
£m £m £m
Miscellaneous minor transfers 0.165 0.000 0.165
0.165 0.000 0.165
Proposed Budget following Spring Budget Revision
Proposed Changes Operating Capital Total
£m £m £m
Gross Expenditure 7.872 0.500 8.372
Less: Retained Income 0.000 0.000 0.000
Capital Receipts Applied 0.000 0.000 0.000
7.872 0.500 8.372
Budget Analysis
Proposed Changes Operating Capital Total
£m £m £m
Administration Costs 7.872 0.500 8.372
Net Expenditure 7.872 0.500 8.372

Contact

Email: finance.co-ordination@gov.scot

Back to top