Scottish Budget 2023 to 2024: spring budget revision

Supporting document to the Budget (Scotland) Act 2023 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.


Audit Scotland

Schedule 2.1 Total Changes for the Spring Budget Revision
Total Changes for the Spring Budget Revision Operating Capital Total
£m £m £m
Total Budget following the Autumn Budget Revision 12.050 6.421 18.471
Changes Proposed Funding Changes 0.000 0.000 0.000
Technical Adjustments 0.000 0.000 0.000
Net Whitehall Transfers 0.000 0.000 0.000
Net Transfers within Scottish Block -0.150 0.150 0.000
Total changes proposed -0.150 0.150 0.000
Proposed Budget following Spring Budget Revision 11.900 6.571 18.471
Expenditure Limit Audit Scotland 11.900 6.571 18.471
Total Expenditure Limit 11.900 6.571 18.471
UK Funded AME 0.000 0.000 0.000
Total UK Funded AME 0.000 0.000 0.000
Other Expenditure 0.000 0.000 0.000
Total Other Expenditure 0.000 0.000 0.000
Total Budget 11.900 6.571 18.471
Total Limit on Income (accruing resources) 22.000

Schedule 3.1 Audit Scotland

Details of Proposed Budget
Proposed Changes Operating Capital Total
£m £m £m
Original Budget 12.050 0.150 12.200
ABR changes 0.000 6.271 6.271
ABR Budget 12.050 6.421 18.471
Proposed changes -0.150 0.150 0.000
SBR Proposed Budget 11.900 6.571 18.471
Summary of proposed changes
Proposed Changes Operating Capital Total
£m £m £m
Miscellaneous minor changes 0.000 0.000 0.000
0.000 0.000 0.000
Proposed Budget following Spring Budget Revision
Proposed Changes Operating Capital Total
£m £m £m
Gross Expenditure 11.900 6.571 18.471
Less: Retained Income 0.000 0.000 0.000
Capital Receipts Applied 0.000 0.000 0.000
11.900 6.571 18.471
Budget Analysis
Proposed Changes Operating Capital Total
£m £m £m
Capital 0.000 0.300 0.300
Support to Parliament & the Auditor General Current expenditure 20.578 6.271 26.849
Less: income from fees and charges -8.678 0.000 -8.678
Support to the Accounts Commission Current expenditure 14.265 0.000 14.265
Less: income from fees and charges -14.265 0.000 -14.265
Net Expenditure 11.900 6.571 18.471

Contact

Email: finance.co-ordination@gov.scot

Back to top